The WACC of Stem Inc (STEM) is 10.7%.
| Range | Selected | |
| Cost of equity | 34.10% - 44.30% | 39.20% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 10.1% - 11.3% | 10.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 6.58 | 7.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 34.10% | 44.30% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 7.62 | 7.62 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 10.1% | 11.3% |
| Selected WACC | 10.7% | |