The WACC of Step Energy Services Ltd (STEP.TO) is 8.6%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.70% | 10.05% |
| Tax rate | 17.90% - 19.30% | 18.60% |
| Cost of debt | 4.10% - 5.70% | 4.90% |
| WACC | 7.2% - 10.0% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.04 | 1.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.70% |
| Tax rate | 17.90% | 19.30% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 4.10% | 5.70% |
| After-tax WACC | 7.2% | 10.0% |
| Selected WACC | 8.6% | |