The WACC of Step Energy Services Ltd (STEP.TO) is 8.7%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.80% | 10.15% |
| Tax rate | 17.90% - 19.30% | 18.60% |
| Cost of debt | 4.10% - 5.70% | 4.90% |
| WACC | 7.3% - 10.1% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.04 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.80% |
| Tax rate | 17.90% | 19.30% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 4.10% | 5.70% |
| After-tax WACC | 7.3% | 10.1% |
| Selected WACC | 8.7% | |