The WACC of StepStone Group Inc (STEP) is 9.0%.
Range | Selected | |
Cost of equity | 7.80% - 10.50% | 9.15% |
Tax rate | 6.30% - 7.80% | 7.05% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 7.7% - 10.4% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.50% |
Tax rate | 6.30% | 7.80% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 7.7% | 10.4% |
Selected WACC | 9.0% | |