STEP
StepStone Group Inc
Price:  
53.87 
USD
Volume:  
2,077,199.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STEP WACC - Weighted Average Cost of Capital

The WACC of StepStone Group Inc (STEP) is 9.2%.

The Cost of Equity of StepStone Group Inc (STEP) is 9.25%.
The Cost of Debt of StepStone Group Inc (STEP) is 7.00%.

Range Selected
Cost of equity 7.80% - 10.70% 9.25%
Tax rate 6.30% - 7.80% 7.05%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.8% - 10.6% 9.2%
WACC

STEP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.70%
Tax rate 6.30% 7.80%
Debt/Equity ratio 0.02 0.02
Cost of debt 7.00% 7.00%
After-tax WACC 7.8% 10.6%
Selected WACC 9.2%