The Discounted Cash Flow (DCF) valuation of Stef SA (STF.PA) is 191.12 EUR. With the latest stock price at 130.80 EUR, the upside of Stef SA based on DCF is 46.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 129.17 - 303.48 | 191.12 |
| Upside | -1.2% - 132.0% | 46.1% |