STF.PA
Stef SA
Price:  
129.80 
EUR
Volume:  
2,593.00
France | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STF.PA WACC - Weighted Average Cost of Capital

The WACC of Stef SA (STF.PA) is 6.0%.

The Cost of Equity of Stef SA (STF.PA) is 7.90%.
The Cost of Debt of Stef SA (STF.PA) is 5.00%.

Range Selected
Cost of equity 6.20% - 9.60% 7.90%
Tax rate 29.70% - 33.00% 31.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 7.0% 6.0%
WACC

STF.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.56 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.60%
Tax rate 29.70% 33.00%
Debt/Equity ratio 0.74 0.74
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 7.0%
Selected WACC 6.0%