The WACC of Strip Tinning Holdings PLC (STG.L) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.10% - 10.40% | 8.25% |
| Tax rate | 18.50% - 28.40% | 23.45% |
| Cost of debt | 6.90% - 7.00% | 6.95% |
| WACC | 5.9% - 8.8% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.35 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 10.40% |
| Tax rate | 18.50% | 28.40% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 6.90% | 7.00% |
| After-tax WACC | 5.9% | 8.8% |
| Selected WACC | 7.4% | |