The WACC of Starrag Group Holding AG (STGN.SW) is 4.9%.
| Range | Selected | |
| Cost of equity | 4.00% - 6.20% | 5.10% |
| Tax rate | 16.80% - 18.00% | 17.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.0% - 5.8% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.59 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.00% | 6.20% |
| Tax rate | 16.80% | 18.00% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.0% | 5.8% |
| Selected WACC | 4.9% | |