STGO.TO
Steppe Gold Ltd
Price:  
0.79 
CAD
Volume:  
25,000.00
Mongolia | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STGO.TO WACC - Weighted Average Cost of Capital

The WACC of Steppe Gold Ltd (STGO.TO) is 16.3%.

The Cost of Equity of Steppe Gold Ltd (STGO.TO) is 12.70%.
The Cost of Debt of Steppe Gold Ltd (STGO.TO) is 22.20%.

Range Selected
Cost of equity 10.60% - 14.80% 12.70%
Tax rate 9.80% - 15.00% 12.40%
Cost of debt 7.00% - 37.40% 22.20%
WACC 8.2% - 24.4% 16.3%
WACC

STGO.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.46 1.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.60% 14.80%
Tax rate 9.80% 15.00%
Debt/Equity ratio 1.3 1.3
Cost of debt 7.00% 37.40%
After-tax WACC 8.2% 24.4%
Selected WACC 16.3%