STGX.CN
Strategx Elements Corp
Price:  
0.13 
CAD
Volume:  
18,500.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STGX.CN WACC - Weighted Average Cost of Capital

The WACC of Strategx Elements Corp (STGX.CN) is 1.5%.

The Cost of Equity of Strategx Elements Corp (STGX.CN) is 1.45%.
The Cost of Debt of Strategx Elements Corp (STGX.CN) is 5.00%.

Range Selected
Cost of equity 0.70% - 2.20% 1.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 2.2% - 0.8% 1.5%
WACC

STGX.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -2.45 -2.45
Additional risk adjustments 11.5% 12.0%
Cost of equity 0.70% 2.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 2.2% 0.8%
Selected WACC 1.5%