STGX.CN
Strategx Elements Corp
Price:  
0.13 
CAD
Volume:  
16,730.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STGX.CN WACC - Weighted Average Cost of Capital

The WACC of Strategx Elements Corp (STGX.CN) is 1.4%.

The Cost of Equity of Strategx Elements Corp (STGX.CN) is 1.35%.
The Cost of Debt of Strategx Elements Corp (STGX.CN) is 5.00%.

Range Selected
Cost of equity 0.60% - 2.10% 1.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 2.1% - 0.7% 1.4%
WACC

STGX.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -2.47 -2.47
Additional risk adjustments 11.5% 12.0%
Cost of equity 0.60% 2.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 2.1% 0.7%
Selected WACC 1.4%