The WACC of Strategx Elements Corp (STGX.CN) is 1.5%.
Range | Selected | |
Cost of equity | 0.70% - 2.20% | 1.45% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 2.2% - 0.8% | 1.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | -2.45 | -2.45 |
Additional risk adjustments | 11.5% | 12.0% |
Cost of equity | 0.70% | 2.20% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 2.2% | 0.8% |
Selected WACC | 1.5% | |