The WACC of Strategx Elements Corp (STGX.CN) is 3.2%.
| Range | Selected | |
| Cost of equity | 3.00% - 3.30% | 3.15% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.3% - 3.1% | 3.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -1.25 | -1.25 |
| Additional risk adjustments | 6.5% | 7.0% |
| Cost of equity | 3.00% | 3.30% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.3% | 3.1% |
| Selected WACC | 3.2% | |