The WACC of Neuronetics Inc (STIM) is 7.2%.
| Range | Selected | |
| Cost of equity | 5.60% - 10.20% | 7.90% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 11.30% | 9.15% |
| WACC | 5.3% - 9.0% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.38 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 10.20% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 1.54 | 1.54 |
| Cost of debt | 7.00% | 11.30% |
| After-tax WACC | 5.3% | 9.0% |
| Selected WACC | 7.2% | |