The WACC of St. James's Place PLC (STJ.L) is 10.7%.
| Range | Selected | |
| Cost of equity | 9.80% - 12.40% | 11.10% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.5% - 11.9% | 10.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.98 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 12.40% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.5% | 11.9% |
| Selected WACC | 10.7% | |