The WACC of Sterling Bancorp (STL) is 8.7%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.40% | 9.25% |
| Tax rate | 21.00% - 21.00% | 21.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.7% - 9.8% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.15 | 1.18 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.40% |
| Tax rate | 21.00% | 21.00% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.7% | 9.8% |
| Selected WACC | 8.7% | |