The WACC of Stellantis NV (STLA.MI) is 11.2%.
Range | Selected | |
Cost of equity | 13.10% - 17.10% | 15.10% |
Tax rate | 14.00% - 22.90% | 18.45% |
Cost of debt | 4.20% - 5.00% | 4.60% |
WACC | 9.9% - 12.6% | 11.2% |
Category | Low | High |
Long-term bond rate | 4.3% | 4.8% |
Equity market risk premium | 8.8% | 9.8% |
Adjusted beta | 1 | 1.21 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 13.10% | 17.10% |
Tax rate | 14.00% | 22.90% |
Debt/Equity ratio | 0.52 | 0.52 |
Cost of debt | 4.20% | 5.00% |
After-tax WACC | 9.9% | 12.6% |
Selected WACC | 11.2% | |