The Discounted Cash Flow (DCF) valuation of Stelco Holdings Inc (STLC.TO) is 87.75 CAD. With the latest stock price at 68.14 CAD, the upside of Stelco Holdings Inc based on DCF is 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.1% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 62.68 - 174.02 | 87.75 |
| Upside | -8.0% - 155.4% | 28.8% |