The WACC of Stelco Holdings Inc (STLC.TO) is 7.6%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.10% | 7.75% |
| Tax rate | 5.80% - 14.20% | 10.00% |
| Cost of debt | 4.20% - 11.20% | 7.70% |
| WACC | 6.1% - 9.1% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.63 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.10% |
| Tax rate | 5.80% | 14.20% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.20% | 11.20% |
| After-tax WACC | 6.1% | 9.1% |
| Selected WACC | 7.6% | |