The WACC of Steel Dynamics Inc (STLD) is 9.0%.
Range | Selected | |
Cost of equity | 8.80% - 11.10% | 9.95% |
Tax rate | 22.40% - 22.80% | 22.60% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.9% - 10.0% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.06 | 1.11 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.10% |
Tax rate | 22.40% | 22.80% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.9% | 10.0% |
Selected WACC | 9.0% | |