The WACC of Steel Dynamics Inc (STLD) is 9.1%.
Range | Selected | |
Cost of equity | 8.70% - 11.20% | 9.95% |
Tax rate | 22.70% - 22.80% | 22.75% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 8.0% - 10.2% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.06 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 11.20% |
Tax rate | 22.70% | 22.80% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 8.0% | 10.2% |
Selected WACC | 9.1% | |