The WACC of Straumann Holding AG (STMN.SW) is 5.6%.
| Range | Selected | |
| Cost of equity | 4.70% - 6.60% | 5.65% |
| Tax rate | 16.10% - 17.40% | 16.75% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.7% - 6.5% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.73 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.70% | 6.60% |
| Tax rate | 16.10% | 17.40% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.7% | 6.5% |
| Selected WACC | 5.6% | |