STN.TO
Stantec Inc
Price:  
108.70 
CAD
Volume:  
69,368.00
Canada | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STN.TO WACC - Weighted Average Cost of Capital

The WACC of Stantec Inc (STN.TO) is 8.3%.

The Cost of Equity of Stantec Inc (STN.TO) is 8.85%.
The Cost of Debt of Stantec Inc (STN.TO) is 5.50%.

Range Selected
Cost of equity 7.70% - 10.00% 8.85%
Tax rate 23.90% - 25.00% 24.45%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.1% - 9.5% 8.3%
WACC

STN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.88 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.00%
Tax rate 23.90% 25.00%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 7.00%
After-tax WACC 7.1% 9.5%
Selected WACC 8.3%