The WACC of Stantec Inc (STN.TO) is 7.9%.
Range | Selected | |
Cost of equity | 7.20% - 9.70% | 8.45% |
Tax rate | 23.90% - 25.00% | 24.45% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.7% - 9.2% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.79 | 0.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.70% |
Tax rate | 23.90% | 25.00% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.7% | 9.2% |
Selected WACC | 7.9% | |