The WACC of Stantec Inc (STN.TO) is 8.3%.
Range | Selected | |
Cost of equity | 7.70% - 10.00% | 8.85% |
Tax rate | 23.90% - 25.00% | 24.45% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 7.1% - 9.5% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.88 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 10.00% |
Tax rate | 23.90% | 25.00% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 7.1% | 9.5% |
Selected WACC | 8.3% | |