The WACC of Stantec Inc (STN.TO) is 7.0%.
Range | Selected | |
Cost of equity | 6.20% - 8.80% | 7.50% |
Tax rate | 23.90% - 25.00% | 24.45% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.8% - 8.2% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.6 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.80% |
Tax rate | 23.90% | 25.00% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.8% | 8.2% |
Selected WACC | 7.0% | |