STN.TO
Stantec Inc
Price:  
110.78 
CAD
Volume:  
224,621.00
Canada | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STN.TO WACC - Weighted Average Cost of Capital

The WACC of Stantec Inc (STN.TO) is 7.3%.

The Cost of Equity of Stantec Inc (STN.TO) is 7.90%.
The Cost of Debt of Stantec Inc (STN.TO) is 4.65%.

Range Selected
Cost of equity 6.70% - 9.10% 7.90%
Tax rate 25.60% - 26.70% 26.15%
Cost of debt 4.60% - 4.70% 4.65%
WACC 6.3% - 8.3% 7.3%
WACC

STN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.68 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.10%
Tax rate 25.60% 26.70%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.60% 4.70%
After-tax WACC 6.3% 8.3%
Selected WACC 7.3%