The WACC of Stantec Inc (STN.TO) is 7.0%.
Range | Selected | |
Cost of equity | 6.30% - 8.60% | 7.45% |
Tax rate | 23.90% - 25.00% | 24.45% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 5.9% - 8.0% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.59 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 8.60% |
Tax rate | 23.90% | 25.00% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 5.9% | 8.0% |
Selected WACC | 7.0% | |