STN.TO
Stantec Inc
Price:  
107.31 
CAD
Volume:  
69,368.00
Canada | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STN.TO WACC - Weighted Average Cost of Capital

The WACC of Stantec Inc (STN.TO) is 7.0%.

The Cost of Equity of Stantec Inc (STN.TO) is 7.50%.
The Cost of Debt of Stantec Inc (STN.TO) is 4.25%.

Range Selected
Cost of equity 6.20% - 8.80% 7.50%
Tax rate 23.90% - 25.00% 24.45%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.8% - 8.2% 7.0%
WACC

STN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.6 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.80%
Tax rate 23.90% 25.00%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 4.50%
After-tax WACC 5.8% 8.2%
Selected WACC 7.0%