STN.TO
Stantec Inc
Price:  
117.60 
CAD
Volume:  
69,368.00
Canada | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STN.TO WACC - Weighted Average Cost of Capital

The WACC of Stantec Inc (STN.TO) is 7.9%.

The Cost of Equity of Stantec Inc (STN.TO) is 8.45%.
The Cost of Debt of Stantec Inc (STN.TO) is 5.50%.

Range Selected
Cost of equity 7.20% - 9.70% 8.45%
Tax rate 23.90% - 25.00% 24.45%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.7% - 9.2% 7.9%
WACC

STN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.79 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.70%
Tax rate 23.90% 25.00%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 7.00%
After-tax WACC 6.7% 9.2%
Selected WACC 7.9%