STN.TO
Stantec Inc
Price:  
116.12 
CAD
Volume:  
69,368.00
Canada | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STN.TO WACC - Weighted Average Cost of Capital

The WACC of Stantec Inc (STN.TO) is 7.1%.

The Cost of Equity of Stantec Inc (STN.TO) is 7.60%.
The Cost of Debt of Stantec Inc (STN.TO) is 4.30%.

Range Selected
Cost of equity 6.50% - 8.70% 7.60%
Tax rate 23.90% - 25.00% 24.45%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.1% - 8.1% 7.1%
WACC

STN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.63 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.70%
Tax rate 23.90% 25.00%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.60%
After-tax WACC 6.1% 8.1%
Selected WACC 7.1%