STOR
STORE Capital Corp
Price:  
32.21 
USD
Volume:  
2,501,970.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STOR DCF Valuation - Growth Exit 5Y

-134.3%
Upside

What is the DCF valuation of STOR??

The Discounted Cash Flow (DCF) valuation of STORE Capital Corp (STOR) is (11.05) USD. With the latest stock price at 32.21 USD, the upside of STORE Capital Corp based on DCF is -134.3%.

Is STOR a buy or a sell?

Based on the latest price of 32.21 USD and our DCF valuation, STORE Capital Corp (STOR) is a sell. selling STOR stocks now will result in a potential gain of 134.3%.

Note: valuation result may not be accurate due to the low predictability of business.

Range Selected
WACC / Discount Rate 5.6% - 8.3% 6.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (13.64) - 12.13 (11.05)
Upside -142.4% - -62.4% -134.3%
32.21 USD
Stock Price
(11.05) USD
Fair Price