The WACC of STORE Capital Corp (STOR) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.30% | 7.70% |
| Tax rate | 0.30% - 0.30% | 0.30% |
| Cost of debt | 4.50% - 6.10% | 5.30% |
| WACC | 5.6% - 8.3% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.48 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.30% |
| Tax rate | 0.30% | 0.30% |
| Debt/Equity ratio | 0.48 | 0.48 |
| Cost of debt | 4.50% | 6.10% |
| After-tax WACC | 5.6% | 8.3% |
| Selected WACC | 6.9% | |