STOR
STORE Capital Corp
Price:  
32.21 
USD
Volume:  
2,501,970.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STOR Fair Value

-31.23 %
Upside

As of 2024-12-13, the Fair Value of STORE Capital Corp (STOR) is 22.15 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 32.21 USD, the upside of STORE Capital Corp is -31.23%.

32.21 USD
Stock Price
22.15 USD
Fair Price
FAIR VALUE CALCULATION

STOR Fair Value

Peter Lynch's formula is:

STOR Fair Value
= Earnings Growth Rate x TTM EPS
STOR Fair Value
= 19.50 x 1.14
STOR Fair Value
= 22.15

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31 5Y Avg
Net income 162.00 217.00 285.00 212.60 268.35 228.99
YoY growth 31.39% 33.95% 31.34% -25.40% 26.22% 19.50%

STOR Fair Value - Key Data

Market Cap (mil) 9,105.32
P/E 28.35x
Forward P/E 33.21x
EPS 1.14
Avg earnings growth rate 19.50%
TTM earnings 321.13