The WACC of Strax AB (STRAX.ST) is 6.0%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.10% | 8.85% |
| Tax rate | 16.40% - 27.00% | 21.70% |
| Cost of debt | 4.00% - 11.00% | 7.50% |
| WACC | 3.8% - 8.2% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.10% |
| Tax rate | 16.40% | 27.00% |
| Debt/Equity ratio | 9.27 | 9.27 |
| Cost of debt | 4.00% | 11.00% |
| After-tax WACC | 3.8% | 8.2% |
| Selected WACC | 6.0% | |