The WACC of Schlatter Industries AG (STRN.SW) is 5.0%.
| Range | Selected | |
| Cost of equity | 3.50% - 7.00% | 5.25% |
| Tax rate | 5.20% - 6.50% | 5.85% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 3.6% - 6.5% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.5 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.50% | 7.00% |
| Tax rate | 5.20% | 6.50% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 3.6% | 6.5% |
| Selected WACC | 5.0% | |