STS.L
Securities Trust Of Scotland PLC
Price:  
235.00 
GBP
Volume:  
140,541.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STS.L WACC - Weighted Average Cost of Capital

The WACC of Securities Trust Of Scotland PLC (STS.L) is 10.1%.

The Cost of Equity of Securities Trust Of Scotland PLC (STS.L) is 10.40%.
The Cost of Debt of Securities Trust Of Scotland PLC (STS.L) is 4.30%.

Range Selected
Cost of equity 9.00% - 11.80% 10.40%
Tax rate 3.80% - 5.50% 4.65%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.7% - 11.4% 10.1%
WACC

STS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.83 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.80%
Tax rate 3.80% 5.50%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 4.60%
After-tax WACC 8.7% 11.4%
Selected WACC 10.1%