The WACC of Studentbostader I Sverige AB (publ) (STUDBO.ST) is 7.5%.
| Range | Selected | |
| Cost of equity | 3.30% - 5.80% | 4.55% |
| Tax rate | 27.60% - 33.40% | 30.50% |
| Cost of debt | 4.00% - 19.50% | 11.75% |
| WACC | 3.0% - 12.0% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.15 | 0.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.30% | 5.80% |
| Tax rate | 27.60% | 33.40% |
| Debt/Equity ratio | 6.12 | 6.12 |
| Cost of debt | 4.00% | 19.50% |
| After-tax WACC | 3.0% | 12.0% |
| Selected WACC | 7.5% | |