The Discounted Cash Flow (DCF) valuation of STV Group PLC (STVG.L) is (56.68) GBP. With the latest stock price at 224.00 GBP, the upside of STV Group PLC based on DCF is -125.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.9% | 5.2% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (79.29) - 205.30 | (56.68) |
| Upside | -135.4% - -8.3% | -125.3% |