The WACC of STV Group PLC (STVG.L) is 5.3%.
Range | Selected | |
Cost of equity | 5.10% - 7.20% | 6.15% |
Tax rate | 15.20% - 16.00% | 15.60% |
Cost of debt | 4.00% - 5.20% | 4.60% |
WACC | 4.4% - 6.1% | 5.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.18 | 0.32 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.10% | 7.20% |
Tax rate | 15.20% | 16.00% |
Debt/Equity ratio | 0.61 | 0.61 |
Cost of debt | 4.00% | 5.20% |
After-tax WACC | 4.4% | 6.1% |
Selected WACC | 5.3% | |