The WACC of Stockwik Forvaltning AB (STWK.ST) is 9.5%.
| Range | Selected | |
| Cost of equity | 4.10% - 11.90% | 8.00% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 10.60% - 14.30% | 12.45% |
| WACC | 7.5% - 11.4% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.32 | 1.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.10% | 11.90% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 3.6 | 3.6 |
| Cost of debt | 10.60% | 14.30% |
| After-tax WACC | 7.5% | 11.4% |
| Selected WACC | 9.5% | |