STWO.CN
S2 Minerals Inc
Price:  
0.16 
CAD
Volume:  
14,880.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STWO.CN WACC - Weighted Average Cost of Capital

The WACC of S2 Minerals Inc (STWO.CN) is 10.2%.

The Cost of Equity of S2 Minerals Inc (STWO.CN) is 16.65%.
The Cost of Debt of S2 Minerals Inc (STWO.CN) is 5.00%.

Range Selected
Cost of equity 15.00% - 18.30% 16.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.3% - 11.0% 10.2%
WACC

STWO.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.32 2.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 15.00% 18.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 9.3% 11.0%
Selected WACC 10.2%