The WACC of Starrex International Ltd (STX.CN) is 5.5%.
| Range | Selected | |
| Cost of equity | 5.20% - 10.80% | 8.00% |
| Tax rate | -% - 1.40% | 0.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 6.0% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.2 | 0.92 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.20% | 10.80% |
| Tax rate | -% | 1.40% |
| Debt/Equity ratio | 4.63 | 4.63 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 6.0% |
| Selected WACC | 5.5% | |