The WACC of Schneider Electric SE (SU.PA) is 8.6%.
Range | Selected | |
Cost of equity | 7.80% - 10.30% | 9.05% |
Tax rate | 23.00% - 23.50% | 23.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.5% - 9.7% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.83 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.30% |
Tax rate | 23.00% | 23.50% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.5% | 9.7% |
Selected WACC | 8.6% | |