SU.PA
Schneider Electric SE
Price:  
228.00 
EUR
Volume:  
954,666.00
France | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SU.PA WACC - Weighted Average Cost of Capital

The WACC of Schneider Electric SE (SU.PA) is 8.2%.

The Cost of Equity of Schneider Electric SE (SU.PA) is 8.75%.
The Cost of Debt of Schneider Electric SE (SU.PA) is 5.00%.

Range Selected
Cost of equity 7.60% - 9.90% 8.75%
Tax rate 23.60% - 23.90% 23.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.2% 8.2%
WACC

SU.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.8 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.90%
Tax rate 23.60% 23.90%
Debt/Equity ratio 0.11 0.11
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.2%
Selected WACC 8.2%