SU.PA
Schneider Electric SE
Price:  
242.75 
EUR
Volume:  
775,183.00
France | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SU.PA WACC - Weighted Average Cost of Capital

The WACC of Schneider Electric SE (SU.PA) is 8.6%.

The Cost of Equity of Schneider Electric SE (SU.PA) is 9.05%.
The Cost of Debt of Schneider Electric SE (SU.PA) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.30% 9.05%
Tax rate 23.00% - 23.50% 23.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.7% 8.6%
WACC

SU.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.83 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.30%
Tax rate 23.00% 23.50%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.7%
Selected WACC 8.6%