The Discounted Cash Flow (DCF) valuation of Suncor Energy Inc (SU.TO) is 77.25 CAD. With the latest stock price at 53.20 CAD, the upside of Suncor Energy Inc based on DCF is 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 63.27 - 98.67 | 77.25 |
| Upside | 18.9% - 85.5% | 45.2% |