The Discounted Cash Flow (DCF) valuation of Suncor Energy Inc (SU.TO) is 77.06 CAD. With the latest stock price at 57.75 CAD, the upside of Suncor Energy Inc based on DCF is 33.4%.
Based on the latest price of 57.75 CAD and our DCF valuation, Suncor Energy Inc (SU.TO) is a buy. buying SU.TO stocks now will result in a potential gain of 33.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 53.15 - 136.65 | 77.06 |
| Upside | -8.0% - 136.6% | 33.4% |