The WACC of Suncor Energy Inc (SU.TO) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.30% | 8.90% |
| Tax rate | 24.30% - 26.10% | 25.20% |
| Cost of debt | 4.00% - 5.30% | 4.65% |
| WACC | 6.7% - 9.1% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.85 | 1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.30% |
| Tax rate | 24.30% | 26.10% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 4.00% | 5.30% |
| After-tax WACC | 6.7% | 9.1% |
| Selected WACC | 7.9% | |