The Discounted Cash Flow (DCF) valuation of Sun Communities Inc (SUI) is (83.90) USD. With the latest stock price at 122.20 USD, the upside of Sun Communities Inc based on DCF is -168.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.2% - 8.5% | 6.8% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (329.11) - (72.71) | (83.90) |
Upside | -369.3% - -159.5% | -168.7% |