The WACC of Sun Communities Inc (SUI) is 6.8%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.20% | 7.00% |
| Tax rate | 0.50% - 1.20% | 0.85% |
| Cost of debt | 4.00% - 9.10% | 6.55% |
| WACC | 5.2% - 8.5% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.43 | 0.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.20% |
| Tax rate | 0.50% | 1.20% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 4.00% | 9.10% |
| After-tax WACC | 5.2% | 8.5% |
| Selected WACC | 6.8% | |