The Discounted Cash Flow (DCF) valuation of Summit Materials Inc (SUM) is 54.37 USD. With the latest stock price at 36.19 USD, the upside of Summit Materials Inc based on DCF is 50.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.9% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 36.22 - 97.49 | 54.37 |
| Upside | 0.1% - 169.4% | 50.2% |