The Discounted Cash Flow (DCF) valuation of Summit Materials Inc (SUM) is 54.83 USD. With the latest stock price at 40.11 USD, the upside of Summit Materials Inc based on DCF is 36.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.3% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 33.60 - 117.32 | 54.83 |
| Upside | -16.2% - 192.5% | 36.7% |