SUM
Summit Materials Inc
Price:  
50.94 
USD
Volume:  
1,656,201.00
United States | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SUM WACC - Weighted Average Cost of Capital

The WACC of Summit Materials Inc (SUM) is 9.0%.

The Cost of Equity of Summit Materials Inc (SUM) is 10.20%.
The Cost of Debt of Summit Materials Inc (SUM) is 5.65%.

Range Selected
Cost of equity 8.10% - 12.30% 10.20%
Tax rate 22.20% - 22.90% 22.55%
Cost of debt 5.20% - 6.10% 5.65%
WACC 7.2% - 10.7% 9.0%
WACC

SUM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 12.30%
Tax rate 22.20% 22.90%
Debt/Equity ratio 0.26 0.26
Cost of debt 5.20% 6.10%
After-tax WACC 7.2% 10.7%
Selected WACC 9.0%