The WACC of Summit Materials Inc (SUM) is 8.8%.
Range | Selected | |
Cost of equity | 8.50% - 12.30% | 10.40% |
Tax rate | 22.20% - 22.90% | 22.55% |
Cost of debt | 5.10% - 5.20% | 5.15% |
WACC | 7.4% - 10.2% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.01 | 1.32 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 12.30% |
Tax rate | 22.20% | 22.90% |
Debt/Equity ratio | 0.32 | 0.32 |
Cost of debt | 5.10% | 5.20% |
After-tax WACC | 7.4% | 10.2% |
Selected WACC | 8.8% | |