SUM
Summit Materials Inc
Price:  
35.92 
USD
Volume:  
1,062,175.00
United States | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SUM WACC - Weighted Average Cost of Capital

The WACC of Summit Materials Inc (SUM) is 8.8%.

The Cost of Equity of Summit Materials Inc (SUM) is 10.40%.
The Cost of Debt of Summit Materials Inc (SUM) is 5.15%.

Range Selected
Cost of equity 8.50% - 12.30% 10.40%
Tax rate 22.20% - 22.90% 22.55%
Cost of debt 5.10% - 5.20% 5.15%
WACC 7.4% - 10.2% 8.8%
WACC

SUM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.01 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 12.30%
Tax rate 22.20% 22.90%
Debt/Equity ratio 0.32 0.32
Cost of debt 5.10% 5.20%
After-tax WACC 7.4% 10.2%
Selected WACC 8.8%