SUM
Summit Materials Inc
Price:  
52.33 
USD
Volume:  
4,699,373.00
United States | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SUM WACC - Weighted Average Cost of Capital

The WACC of Summit Materials Inc (SUM) is 8.3%.

The Cost of Equity of Summit Materials Inc (SUM) is 9.30%.
The Cost of Debt of Summit Materials Inc (SUM) is 5.65%.

Range Selected
Cost of equity 7.80% - 10.80% 9.30%
Tax rate 22.20% - 22.90% 22.55%
Cost of debt 5.20% - 6.10% 5.65%
WACC 7.1% - 9.6% 8.3%
WACC

SUM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.80%
Tax rate 22.20% 22.90%
Debt/Equity ratio 0.25 0.25
Cost of debt 5.20% 6.10%
After-tax WACC 7.1% 9.6%
Selected WACC 8.3%