SUM
Summit Materials Inc
Price:  
43.92 
USD
Volume:  
1,486,016.00
United States | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SUM WACC - Weighted Average Cost of Capital

The WACC of Summit Materials Inc (SUM) is 8.7%.

The Cost of Equity of Summit Materials Inc (SUM) is 10.10%.
The Cost of Debt of Summit Materials Inc (SUM) is 5.30%.

Range Selected
Cost of equity 8.20% - 12.00% 10.10%
Tax rate 22.20% - 22.90% 22.55%
Cost of debt 5.20% - 5.40% 5.30%
WACC 7.2% - 10.2% 8.7%
WACC

SUM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 12.00%
Tax rate 22.20% 22.90%
Debt/Equity ratio 0.31 0.31
Cost of debt 5.20% 5.40%
After-tax WACC 7.2% 10.2%
Selected WACC 8.7%