The Discounted Cash Flow (DCF) valuation of Sumo Logic Inc (SUMO) is (22.72) USD. With the latest stock price at 12.04 USD, the upside of Sumo Logic Inc based on DCF is -288.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.6% | 10.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (32.20) - (17.74) | (22.72) |
| Upside | -367.4% - -247.3% | -288.7% |