The Discounted Cash Flow (DCF) valuation of Sumo Logic Inc (SUMO) is (25.37) USD. With the latest stock price at 12.04 USD, the upside of Sumo Logic Inc based on DCF is -310.7%.
Based on the latest price of 12.04 USD and our DCF valuation, Sumo Logic Inc (SUMO) is a sell. selling SUMO stocks now will result in a potential gain of 310.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 10.8% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (36.35) - (19.70) | (25.37) |
| Upside | -401.9% - -263.6% | -310.7% |