The WACC of Sumo Logic Inc (SUMO) is 10.6%.
| Range | Selected | |
| Cost of equity | 12.10% - 16.40% | 14.25% |
| Tax rate | 1.50% - 1.70% | 1.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 9.5% - 11.6% | 10.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.8 | 2.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.10% | 16.40% |
| Tax rate | 1.50% | 1.70% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 9.5% | 11.6% |
| Selected WACC | 10.6% | |