The Discounted Cash Flow (DCF) valuation of Sulzer AG (SUN.SW) is 228.78 CHF. With the latest stock price at 166.80 CHF, the upside of Sulzer AG based on DCF is 37.2%.
Based on the latest price of 166.80 CHF and our DCF valuation, Sulzer AG (SUN.SW) is a buy. buying SUN.SW stocks now will result in a potential gain of 37.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 155.09 - 451.73 | 228.78 |
| Upside | -7.0% - 170.8% | 37.2% |