The Discounted Cash Flow (DCF) valuation of Sulzer AG (SUN.SW) is 173.99 CHF. With the latest stock price at 129.40 CHF, the upside of Sulzer AG based on DCF is 34.5%.
Based on the latest price of 129.40 CHF and our DCF valuation, Sulzer AG (SUN.SW) is a buy. buying SUN.SW stocks now will result in a potential gain of 34.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.1% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 119.33 - 337.20 | 173.99 |
| Upside | -7.8% - 160.6% | 34.5% |