The WACC of Sulzer AG (SUN.SW) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.80% | 6.65% |
| Tax rate | 27.70% - 31.60% | 29.65% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.0% - 6.9% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.9 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.80% |
| Tax rate | 27.70% | 31.60% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.0% | 6.9% |
| Selected WACC | 5.9% | |