SUNN.CN
SolarBank Corp
Price:  
7.39 
CAD
Volume:  
11,320.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SUNN.CN WACC - Weighted Average Cost of Capital

The WACC of SolarBank Corp (SUNN.CN) is 3.2%.

The Cost of Equity of SolarBank Corp (SUNN.CN) is 3.40%.
The Cost of Debt of SolarBank Corp (SUNN.CN) is 5.00%.

Range Selected
Cost of equity 3.30% - 3.50% 3.40%
Tax rate 41.30% - 42.70% 42.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.1% - 3.2% 3.2%
WACC

SUNN.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.77 -0.77
Additional risk adjustments 4.0% 4.5%
Cost of equity 3.30% 3.50%
Tax rate 41.30% 42.70%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.1% 3.2%
Selected WACC 3.2%