The Discounted Cash Flow (DCF) valuation of Sureserve Group PLC (SUR.L) is 186.20 GBP. With the latest stock price at 124.50 GBP, the upside of Sureserve Group PLC based on DCF is 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 129.65 - 344.15 | 186.20 |
| Upside | 4.1% - 176.4% | 49.6% |