The WACC of Sureserve Group PLC (SUR.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.40% | 7.35% |
| Tax rate | 18.70% - 20.60% | 19.65% |
| Cost of debt | 4.60% - 9.10% | 6.85% |
| WACC | 6.1% - 8.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.39 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.40% |
| Tax rate | 18.70% | 20.60% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.60% | 9.10% |
| After-tax WACC | 6.1% | 8.3% |
| Selected WACC | 7.2% | |