The WACC of Surgical Science Sweden AB (SUS.ST) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.80% | 6.45% |
| Tax rate | 15.50% - 18.70% | 17.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 7.8% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.51 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.80% |
| Tax rate | 15.50% | 18.70% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 7.8% |
| Selected WACC | 6.4% | |