The WACC of Surgical Science Sweden AB (SUS.ST) is 6.8%.
Range | Selected | |
Cost of equity | 5.60% - 8.00% | 6.80% |
Tax rate | 15.50% - 18.70% | 17.10% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.6% - 8.0% | 6.8% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.6 | 0.74 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 8.00% |
Tax rate | 15.50% | 18.70% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.6% | 8.0% |
Selected WACC | 6.8% | |