SUS.ST
Surgical Science Sweden AB
Price:  
150.90 
SEK
Volume:  
64,509.00
Sweden | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SUS.ST WACC - Weighted Average Cost of Capital

The WACC of Surgical Science Sweden AB (SUS.ST) is 6.8%.

The Cost of Equity of Surgical Science Sweden AB (SUS.ST) is 6.80%.
The Cost of Debt of Surgical Science Sweden AB (SUS.ST) is 5.00%.

Range Selected
Cost of equity 5.60% - 8.00% 6.80%
Tax rate 15.50% - 18.70% 17.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 8.0% 6.8%
WACC

SUS.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.6 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.00%
Tax rate 15.50% 18.70%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 8.0%
Selected WACC 6.8%