SVA.TO
Sernova Corp
Price:  
0.24 
CAD
Volume:  
69,150.00
Canada | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SVA.TO WACC - Weighted Average Cost of Capital

The WACC of Sernova Corp (SVA.TO) is 8.3%.

The Cost of Equity of Sernova Corp (SVA.TO) is 8.30%.
The Cost of Debt of Sernova Corp (SVA.TO) is 5.00%.

Range Selected
Cost of equity 7.10% - 9.50% 8.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.5% 8.3%
WACC

SVA.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.78 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.5%
Selected WACC 8.3%