The WACC of Silver Bull Resources Inc (SVB.TO) is 9.9%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.20% | 10.00% |
| Tax rate | 0.20% - 0.30% | 0.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.8% - 11.1% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.95 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.20% |
| Tax rate | 0.20% | 0.30% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.8% | 11.1% |
| Selected WACC | 9.9% | |