The WACC of Silver Bull Resources Inc (SVB.TO) is 8.9%.
| Range | Selected | |
| Cost of equity | 6.90% - 11.10% | 9.00% |
| Tax rate | 0.20% - 0.20% | 0.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.8% - 11.0% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.72 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 11.10% |
| Tax rate | 0.20% | 0.20% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.8% | 11.0% |
| Selected WACC | 8.9% | |