The WACC of Silver Bull Resources Inc (SVB.TO) is 10.3%.
| Range | Selected | |
| Cost of equity | 9.10% - 11.70% | 10.40% |
| Tax rate | 0.20% - 0.30% | 0.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.0% - 11.6% | 10.3% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1 | 1.1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 11.70% |
| Tax rate | 0.20% | 0.30% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.0% | 11.6% |
| Selected WACC | 10.3% | |