The WACC of Service Properties Trust (SVC) is 13.0%.
| Range | Selected | |
| Cost of equity | 7.70% - 26.40% | 17.05% |
| Tax rate | 0.70% - 2.60% | 1.65% |
| Cost of debt | 5.10% - 20.90% | 13.00% |
| WACC | 5.3% - 20.8% | 13.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.83 | 3.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 26.40% |
| Tax rate | 0.70% | 2.60% |
| Debt/Equity ratio | 11.92 | 11.92 |
| Cost of debt | 5.10% | 20.90% |
| After-tax WACC | 5.3% | 20.8% |
| Selected WACC | 13.0% | |