SVC
Service Properties Trust
Price:  
2.61 
USD
Volume:  
6,263,754.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SVC WACC - Weighted Average Cost of Capital

The WACC of Service Properties Trust (SVC) is 13.0%.

The Cost of Equity of Service Properties Trust (SVC) is 17.05%.
The Cost of Debt of Service Properties Trust (SVC) is 13.00%.

Range Selected
Cost of equity 7.70% - 26.40% 17.05%
Tax rate 0.70% - 2.60% 1.65%
Cost of debt 5.10% - 20.90% 13.00%
WACC 5.3% - 20.8% 13.0%
WACC

SVC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 3.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 26.40%
Tax rate 0.70% 2.60%
Debt/Equity ratio 11.92 11.92
Cost of debt 5.10% 20.90%
After-tax WACC 5.3% 20.8%
Selected WACC 13.0%