The WACC of Storagevault Canada Inc (SVI.TO) is 4.5%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.40% | 6.35% |
| Tax rate | 21.40% - 23.70% | 22.55% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.0% - 5.1% | 4.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.42 | 0.54 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 7.40% |
| Tax rate | 21.40% | 23.70% |
| Debt/Equity ratio | 1.47 | 1.47 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.0% | 5.1% |
| Selected WACC | 4.5% | |