The WACC of Storagevault Canada Inc (SVI.TO) is 4.8%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.60% | 6.45% |
| Tax rate | 22.30% - 25.20% | 23.75% |
| Cost of debt | 4.40% - 4.50% | 4.45% |
| WACC | 4.3% - 5.3% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.42 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 7.60% |
| Tax rate | 22.30% | 25.20% |
| Debt/Equity ratio | 1.19 | 1.19 |
| Cost of debt | 4.40% | 4.50% |
| After-tax WACC | 4.3% | 5.3% |
| Selected WACC | 4.8% | |