The Discounted Cash Flow (DCF) valuation of Silvercorp Metals Inc (SVM.TO) is 6.68 CAD. With the latest stock price at 4.59 CAD, the upside of Silvercorp Metals Inc based on DCF is 45.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 12.0% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.05 - 10.76 | 6.68 |
| Upside | 10.0% - 134.5% | 45.5% |